Prepare a report for the proposed project SnX

Instructions:

– Use Microsoft word to prepare your report

– For the financial analysis and calculations, use Microsoft Excel – paste screenshots of your

analysis into the word document

– Projects must be completed as individual submissions – group work is not allowed

 

Project SnX investment opportunity

Due to the Coronavirus, the restaurant industry globally, and in Switzerland, has been severely

impacted, and almost obliterated. However, with the global roll-out of various vaccines from Pfizer

BioNTech, AstraZeneca and Moderna amongst others, it is expected that the world will be “back to

normal” from the 1st July 2021.

As a keen investor, with deep knowledge and experience of the hospitality sector, you have insider

insight that pop-up bar and restaurants are going to be the all the rage for the next three years

once the lockdowns ease. You already have all of the necessary existing stock of restaurant

equipment (kitchen and catering, chairs, tables, point of sale equipment etc.), with an original cost

of Fr5m that will provide all the equipment you need to launch this venture. However you determine

that you will need to invest in a 3 year trading license with the City of Zurich costing Fr200,000

(one-off upfront cash payment at the commencement of the project) in order to launch the pop-up

bar and restaurant venture.

You forecast the following revenue and cost figures for the opportunity, which you are calling

Project SnX:

Revenue: Fr400,000 per annum

COGS: Estimated at 40% of revenue

Fixed Costs / Overheads: Fr120,000 per annum

You estimate that at the end of the three years demand will fall completely as trends change, and

you will shut down the venture at the end of year three with no associated costs to do so (any costs

will be absorbed into forecast overheads cost above).

Depreciation: You determine that the Swiss tax authorities will allow you an annual depreciation

deduction of Fr40,000 on the original equipment that you are going to use. The average tax rate

you can assume is 25%.

You and your entrepreneur business partner, Felon Husk, expect a return of 20% on your

investments. Felon argues that it would be better to invest the money in Apple Shares, which have

been providing an average return of 20% over the last three years.

You agree to put together an investment appraisal for Project SnX.

Required:

Prepare a report for the proposed project SnX which includes the following:

  1. Prepare a forecast annual P&L and Operating Cash Flow for the project. Comment

on whether to include the Fr5m cost of the original equipment acquired in the

evaluation. Explain the impact of the depreciation allowance on the evaluation. (20

marks)

  1. Prepare a schedule of project cash flows and discounted cash flows for the entire

project. (15 marks)

  1. Calculate the Net Present Value and Discounted Payback Period. (7 marks)

3

  1. Explain whether and why the Internal Rate of Return for this project is higher or

lower than your and Felon’s expected rate of return. Calculate the IRR. (5 marks)

  1. Perform a sensitivity analysis on the proposal. Evaluate the impact of a 10% change

(increase or decrease) in demand (revenues) on the outcome of the project (NPV

and Discounted Payback) (assume all other factors remain constant). What is the

minimum annual revenue required in order to “break-even” on the project (the point

at which the net cumulative cashflows are zero at the desired rate of 20%) (9

marks)

  1. Discuss some other factors the company should consider when evaluating whether

or not to proceed with the project (the market, competition, alternatives,

sustainability etc.) (10 marks)

  1. Describe the advantages and disadvantages of the various evaluation methods that

can be used (NPV, Payback, Discounted Payback, IRR). Advise as to the best

approach to follow. (12 marks)

  1. Recommend whether you and Felon should proceed with the investment in the

project and provide a rationale (reasons) for your recommendation (including the

option of investing in Apple shares as an alternative as Felon argues for) (7 marks)

Note: Ignore working capital impacts. Assume all cashflows are at the end of each year, other than

the initial investment in the trading license.

Get 20% Discount on This Paper
Pages (550 words)
Approximate price: -

Try it now!

Get 20% Discount on This Paper

We'll send you the first draft for approval by at
Total price:
$0.00

How it works?

Follow these simple steps to get your paper done

Place your order

Fill in the order form and provide all details of your assignment.

Proceed with the payment

Choose the payment system that suits you most.

Receive the final file

Once your paper is ready, we will email it to you.

Our Services

Ace Writing Center has stood as the world’s leading custom essay writing services providers. Once you enter all the details in the order form under the place order button, the rest is up to us.

Essays

Essay Writing Services

At Ace Writing Center, Nowadays, students normally have extremely busy schedules. You will note that some of them have to take on some evening or weekend jobs in order to get some income that can help them to sustain in college or in the university. This can deny them a chance to write all the essays given. Others usually get bombarded with a lot of work by their lecturers. This can still delay such students from working on all their essays. However, some of them usually try to work on all these essays but end up delivering their work late. This can prevent them from graduating since most lecturers are strict on deadlines. If you want to write a business essay, the wise way is to hire an outstanding essay writing service like us, so that you can get the best results. If you are keen, you will note that many companies usually overcharge their customers. Some of them are there only to make money. And in reality, they really don’t care to build a long term commitment with students. You should not choose such companies. You should take your time and choose a reliable company to work with. Ace Writing Center is the ultimate solution for you. We have been offering our writing service for more than 7 years. This is a clear indication that you will get quality essay writing service. We have a wide range of writers who can work on any business essay that you might have. We believe in doing extensive research so that we can provide quality work to all our clients. .

Admissions

Admission and Business Papers

Have you ever had to write an admission essay for college? The majority of students face the same issues when applying to a university or college and many in such situations decide they need professional help to cope with this matter. They get in a situation when the deadline keeps coming closer but lack motivation to start because they are just not sure if their writing skills are strong enough. We have a solution for you! Ace Writing Center is the best admission essay writing service with a large professional team and years of experience in providing high-quality papers to students of all levels and faculties. The mission of our team is to help students make their dreams of entering a good college come true and that’s what we offer!.

Editing

Editing and Proofreading

Sometimes all the words for your paper just flow out of your mind and into your fingers. You type quickly at your keyboard and there they are, your beautiful words right there on the screen. But you have no idea how to polish it up. You may be wishing there was a paper writing service that offered this type of writing service. Look no more! Here at Ace Writing Center, we offer you an editing and proofreading option that you can't find anywhere else..

Coursework

College Essay Writing

In case you are familiar Ace Writing Center, you know the way to distinguish a better company from a cheap one exactly. First of all, poor service website does not have a sufficient support. We think support team is an essential part of success; it has to answer all clients’ questions and be a connecting link between clients and their writers. On our web-service you will get answers about anything you need and your writer will receive all your instructions, assignments and requirements exactly and swiftly. A writing service that we run has got a flexible pricing system that will save you from senseless wastes and many bonus systems that let you sparing money for something important for you.